Kelvin Banks - Rookie Debut Moment

Common

Value still sealed≈ $3.58/pack▼ 79% below the $17.00 secondary ask

Pack EV computed against the live secondary ask [$17.00] — what a sealed pack actually resells for, the only honest anchor for its value.

Observed pack lifecycle

Packs opened

329

complete open history

Moments pulled

329

from opened packs

Realized pull value

$1.49

total, priced pulls

Avg / pack

$0.19

per pack we could price

Sealed (observed)

372

still unopened

Opened share

47%

of all minted packs

EV reality check

Modeled $3.58/packvs realized $0.19 avg · $0.19 median(0.05×)

Model over-values vs actual pulls · 329 attributed opens

What drives the remaining EV

Each row is an edition still in the pool. EV share = pull odds × FMV as a fraction of the pack per-slot expected value — what the remaining contents are actually worth.

Edition	Tier	Pull %	FMV	EV share
Kelvin Banks · Rookie Debut	COMMON	98.04%	$0.16	53.3%
Shemar Stewart · Rookie Debut: Signature Edition	COMMON	1.96%	$7.00	46.7%

EV share = pull odds × FMV ÷ per-slot EV, over the editions remaining in the pool.

Sealed pack resale

Last $3.00 · 1y ago4 sales

Pack price

—

No retail price

Actual EV

$3.58

Mean pull · Net −$13.42 vs ask

Value ratio

0.21x

-78.9% margin

FMV coverage

—

Depletion

47%

of all minted packs · as of 129d ago

Packs remaining

372

of 701 minted · as of 129d ago

EV is odds-corrected — tiers valued by median FMV and weighted by circulation share (a robust cross-check of the headline supply-weighted EV, resistant to per-edition FMV outliers).